December 1, 1999
The Basket-of-Zeros Approach to Discounting
The revised Credit Subsidy Calculator implements an improved
method of discounting, called the "basket of zeros." Previously, credit subsidies are calculated
using the “similar maturity” method that was adopted when credit reform was
first enacted. Under the similar
maturity method, all cash flows are discounted using the interest rate (more
technically called the “yield-to-maturity” rate) on a Treasury security of
similar maturity to the term of the loan.
For example, the cash flows for a 10-year loan are discounted using the
rate on a 10-year Treasury security, and the cash flows for a 30-year loan are
discounted using the rate on a 30-year Treasury security.
The distinguishing feature of the basket-of-zeros method is
that each cash flow is discounted using the interest rate on a zero coupon
Treasury (explained below) with the same maturity as that cash flow, regardless
of the term of the loan. Cash flows
that would occur exactly at the end of one year are discounted using the
interest rate on a Treasury zero that would mature in exactly one year. Cash flows that would occur exactly at the
end of the fifth year are discounted using the interest rate on a Treasury zero
that would mature in exactly five years.
Cash flows that would occur exactly at the end of five years and one
month would be discounted using the interest rate on a Treasury zero that would
mature in exactly five years one month.
And so on. The basket-of-zeros method,
therefore, defines the present value of any collection of future cash flows as
the market price of a collection (or “basket”) of Treasury zeros that, at
maturity, exactly matches the cash flows.
The basket-of-zeros method provides a more precise measure
of present value because it permits matching discount rates with the timing of
cash flows. A zero coupon bond pays all
interest and principal at maturity. The
term “zero” distinguishes these securities from other Treasury notes and bonds
that make semi-annual coupon payments of interest and a payment of principal at
maturity. The interest rate on a zero
is a rate for a single payment at a particular point in time. In contrast, the interest rate on a 10-year
Treasury note is a rate applicable to 20 semi-annual coupon payments of
interest. The yield-to-maturity rate,
therefore, is a blending of rates for 20 points in time. Unless the cash flows for a direct loan or
loan guarantee match the cash flows on a Treasury security that makes coupon
payments, using the yield-to-maturity rate as the discount rate provides an
imperfect measure of present value.
Example 1 compares the two methods for a hypothetical loan
guarantee program. The loans are for 10 years.
The Government is assumed to pay claims of $10,000 per year (line
1). The interest rates for Treasury
zeros are shown on line 2a. Line 2b
shows the yield-to-maturity rate for a 10-year Treasury note. The rates are based on the Treasury yield
curve for 1997.
Example 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Guarantee
claim payments
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
2
|
Interest
rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
Treasury zeros
|
5.71%
|
6.12%
|
6.25%
|
6.34%
|
6.42%
|
6.48%
|
6.54%
|
6.58%
|
6.60%
|
6.61%
|
|
|
b.
10‑year "yield‑to‑maturity"
|
6.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidy Calculation
|
|
|
Using similar maturity (10‑year rate):
|
|
|
|
Using basket of zeros:
|
|
3
|
|
PV of Year 1 claims (@10 year rate)
|
9,384
|
|
|
PV of Year 1 claims (@ 1 year rate)
|
9,460
|
4
|
|
PV of Year 2 claims (@10 year rate)
|
8,806
|
|
|
PV of Year 2 claims (@ 2 year rate)
|
8,880
|
5
|
|
PV of Year 3 claims (@10 year rate)
|
8,264
|
|
|
PV of Year 3 claims (@ 3 year rate)
|
8,337
|
6
|
|
PV of Year 4 claims (@10 year rate)
|
7,755
|
|
|
PV of Year 4 claims (@ 4 year rate)
|
7,820
|
7
|
|
PV of Year 5 claims (@10 year rate)
|
7,277
|
|
|
PV of Year 5 claims (@ 5 year rate)
|
7,326
|
8
|
|
PV of Year 6 claims (@10 year rate)
|
7,326
|
|
|
PV of Year 6 claims (@ 6 year rate)
|
7,326
|
9
|
|
PV of Year 7 claims (@10 year rate)
|
6,408
|
|
|
PV of Year 7 claims (@ 7 year rate)
|
6,418
|
10
|
|
PV of Year 8 claims (@10 year rate)
|
6,013
|
|
|
PV of Year 8 claims (@ 8 year rate)
|
6,006
|
11
|
|
PV of Year 9 claims (@10 year rate)
|
5,643
|
|
|
PV of Year 9 claims (@ 9 year rate)
|
5,626
|
12
|
|
PV of Year 10 claims (@10 year rate)
|
5,295
|
|
|
PV of Year 10 claims (@10 year rate)
|
5,273
|
13
|
|
Total subsidy
|
71,673
|
|
|
Total subsidy
|
72,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference =333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The present value of each of the cash flows is shown on
lines 3-12, with the total on line 13.
The left bank shows the present values using the yield-to-maturity rate,
which is the 10-year rate (6.56%) in this example. The right bank shows the present values using the rates on
Treasury zeros. Using these rates, the present value of the $10,000 payment in
year 1 is discounted at 5.71%, the payment in year 5 is discounted using 6.42%,
and the payment in year 10 is discounted using 6.61%. Because the yield curve is not flat – usually it is upward
sloping – the Treasury zero rate differs from the yield-to-maturity rate in
every year. The present values are
therefore different in every year. For
example, the present value of the 4th year payment is $7,820, using the rate on
a 4-year Treasury zero, and it is $7,755, using the yield-to-maturity
rate. As a result, the total subsidy
cost estimates differ by $333.
The basket-of-zeros is an improvement over similar maturity
because it is more accurate. Each 7cash
flow is discounted by the discount rate that is defined for the term of that
cash flow, not the term of the final contractual cash flow of the loan. For example, the basket of zeros produces
the same subsidy cost estimate for loans and loan guarantees that have
identical cash flows, regardless of the contractual term of the loan, whereas
the similar maturity approach produces different cost estimates. Example 2 illustrates this for the following
two Government-guaranteed loans: one loan has a one year term and the other has
a 10 year term, both default at the end of the first year, and the Government
pays a $10,000 guarantee claim for each.
Since the cash flows are identical, the subsidy cost should be the
same. The similar maturity approach
(left bank) would yield different subsidy estimates for the two guarantees,
because the 1-year rate would be used for the loan with a term of one year, and
the 10-year rate would be used for the loan with a term of ten years. The basket of zeros approach (right bank)
would yield the same estimate of subsidy cost for both guarantees, because both
default payments would be discounted using the 1-year rate.
Example 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Guarantee
claim payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year loan
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
10 year loan
|
10,000
|
|
|
|
|
|
|
|
|
|
2
|
Interest
rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
Treasury zeros
|
5.71%
|
6.12%
|
6.25%
|
6.34%
|
6.42%
|
6.48%
|
6.54%
|
6.58%
|
6.60%
|
6.61%
|
|
|
b.
10‑year "yield‑to‑maturity"
|
6.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidy Calculation
|
|
|
Using similar maturity (10‑year rate):
|
|
|
|
|
Using basket of zeros:
|
|
|
3
|
|
1 year loan (discount rate = 10 year
rate)
|
9,460
|
|
|
1 year loan (discount rate = 1 year
rate)
|
9,460
|
4
|
|
10 year loan (discount rate = 10 year
rate)
|
9,384
|
|
|
10 year loan (discount rate = 1 year
rate)
|
9,460
|
5
|
|
|
Difference
|
76
|
|
|
|
Difference
|
0
|
|
|
|
|
|
|
|
|
|
|
To simplify the calculations,
similar maturity is defined by broad categories: loans maturing in 1 year or
less, more the 1 year and less than 5 years, 5 years or more and less than 10
years, 10 years or more and less than 20 years, and 20 years or more. The discount rate for each category is the
average interest rate on Treasury securities with remaining maturities within
each of these categories.
The revised Credit Subsidy
Calculator will be able to use discount rates that are stated in twice-monthly
intervals.
|